3016 Waverly Drive
Los Angeles, CA 90039 • 47 Bed • 57 Bath • 45,378 sq.ft.

Property summary

ASSUMABLE INTEREST-ONLY DEBT AT 3.44% UNTIL 2029! 7.35% CASH-ON-CASH RETURN! We are pleased to present the Waverly at Silver Lake. Perched atop a promontory between the red-hot Silverlake and Atwater Village neighborhoods on LA's eastside, this 45-unit luxury apartment community represents a rare and unique acquisition opportunity. Constructed in 1973 and composed of spacious efficiency, studio, 1, and 2-bedroom layouts, the Waverly at Silver Lake offers tenants a wide range of living options in a diverse urban setting. The 45 units are spread across 45,378 gross square feet. Total land area is just over one acre zoned RD1.5. Many units have sweeping views in multiple directions. The property features upscale amenities such as elevator service, a furnished sundeck and picnic area, laundry facilities and secured, gated parking for 58 vehicles. Many of the units have been highly upgraded with quartz countertops, modern flooring, new appliances and new fixtures. Select units also feature skylights and balconies or patios. The Waverly is nestled in a quiet residential neighborhood, yet it is less than a 10-minute walk from some of the area's trendiest shops and restaurants along Rowena Avenue. A quick stroll or drive along Hyperion will land tenants in Atwater Village which is home to several notable restaurants including Michelin-starred Morihiro Sushi. For the astute investor seeking a sizable, professionally-managed, luxury turnkey property with significant remaining upside potential, The Waverly provides strong in-place income with fantastic long-term growth potential.

Days on market: 61

Listing updated: April 14, 2025 - 06:04:04

Property details

Property ID
25497531
Size
45378 sq.ft.
Home Type
Residential Income
Year Built
1973
Property Size
1.0146 acres
Garage
Levels
Spa
No
Patio
No
Basement
No
View
No
Pool
No

Listed by: Robert Renshaw DRE #01332831 310-802-2500, REMAX COMMERCIAL & INVESTMENT REALTY - Beverly Hills/Greater LA

Source: Beverly Hills/Greater LA, MLS#: CLW-X75383 Originating MLS: CRMLS

Interior information

Rooms
Bathrooms
57
Kitchen
N/A
Cooling
N/A
Heating
Forced Air
Flooring
N/A
Laundry
N/A
$15,950,000
Property price
Make an offer
Open house
Date
TBA
Time
TBA
Mortgage estimator
Est.: $63,800/mo
Calculate monthly
payments
Have questions about this property?
Working hours: Monday to Friday 9:00am - 6:00pm (PST)

More Properties

3416 Olds Road
Oxnard, CA 93033
$649,000
3 Bed • 3 Bath • 1,959 sq.ft.
View details
40014 95th Street W
Leona Valley, CA 93551
$740,000
4 Bed • 3 Bath • 4,458 sq.ft.
View details
5560 Corte Viejo
Hemet, CA 92545
$499,900
2 Bed • 3 Bath • 2,230 sq.ft.
View details
CRMLS logo

The multiple listing data appearing on this website, or contained in reports produced therefrom, is owned and copyrighted by California Regional Multiple Listing Service, Inc. ("CRMLS") and is protected by all applicable copyright laws. Information provided is for viewer's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties the viewer may be interested in purchasing. All listing data, including but not limited to square footage and lot size is believed to be accurate, but the listing Agent, listing Broker and CRMLS and its affiliates do not warrant or guarantee such accuracy. The viewer should independently verify the listed data prior to making any decisions based on such information by personal inspection and/or contacting a real estate professional. Based on information from California Regional Multiple Listing Service, Inc. as of 2025-04-26 10:40:59 PST and /or other sources. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information.

Get your home valuation estimate

REVESTY estimates are powered by MLS data, the most accurate and reliable source in the industry. Enter your address and get a precise home value estimate from a REVESTY agent.

clock icon

We will contact you within 3 hours.

Thank you for your patience.